ºÃÉ«ÏÈÉúTV

Read our policy.

Elemental cost analysis for Chipping Norton Leisure Centre (gross floor area 3,050 m2)
Main elementBreakdown££/³¾2% Specification
SubstructureÌý302,321 99.12 7.49Ìý
SuperstructureÌýÌýÌýÌýÌý
Ìýframe 194,108 63.64 4.81Steel frame, glue-laminated timber column and beam
Ìýupper floors 19,224 6.30 0.48Parallel-strand timber beam, plywood deck
Ìýroof 438,468 143.76 10.87Aluminium standing seam on steel/aluminium/timber deck. Thermally broken glass/
Ìýstairs 6,248 2.05 0.15Beech joinery
Ìýexternal walls 307,947 100.97 7.63Outer leaf brickwork/oak cladding. Inner leaf blockwork
Ìýwindows and external doors 42,073 13.79 1.04Aluminium, thermally broken glazing units/curtain walling. Sliding door units
Ìýinternal walls and partitions 138,424 45.38 3.43Fairfaced/block/brick
Ìýinternal doors 81,342 26.67 2.02Timber doorsets
Ìý subtotal1,227,834 402.57 30.44Ìý
Internal finishesÌýÌýÌýÌýÌý
Ìýwall finishes 132,666 43.50 3.29Douglas fir lining to pool hall
Ìýfloor finishes 171,425 56.20 4.25Battened timber flooring to dry sports spaces/tiling to wet areas. Rubber to public areas
Ìýceiling finishes 41,435 13.59 1.03Plastered suspended ceilings, acoustic where appropriate. Timber deck to pool hall
Ìýsubtotal345,526 113.29 8.56Ìý
Fittings and furnishingsÌý136,805 44.85 3.39Ìý
Services ÌýÌýÌýÌý
Ìýsanitary appliances 20,484 6.72 0.51Ìý
Ìýmechanical installation 442,403 145.05 10.97Cross plate heat exchangers to pool AHU. Localised mech vent to fitness suite
Ìýelectrical installation 304,329 99.78 7.54Low-energy luminaires. Thermostatically controlled radiant panels to sports hall
Ìýmoving floor installation 70,488 23.11 1.75Ìý
Ìýfiltration installation 82,337 0.86 2.04Sodium hypochlorite with ultraviolet filtration
Ìýbuilders’ work in connection 8,102 2.66 0.20Ìý
Ìýsubtotal 928,143 304.31 23.01Ìý
ºÃÉ«ÏÈÉúTV Ìý2,940,629 964.14 72.89Ìý
External worksÌýÌýÌýÌýÌý
ÌýSite works 472,674 154.98 11.72Access road, carpark, four-court multi use games area, entrance court, soft landscaping
ÌýDrainage 144,640 47.42 3.59Ìý
ÌýExternal services 90,022 29.52 2.23Ìý
Ìý subtotal 707,336 231.91 17.53Ìý
Preliminaries 386,285 126.65 9.58Ìý
Total project cost 4,034,250 1,322.70 100Ìý
Contingencies Ìý 125,250 ÌýÌýÌý